Estimate from total users
— enter total users + % mix. Paid revenue uses your 90-day prices converted to monthly.
Rev & profit
TOTAL USERS → TIER MIX → MONTHLY OMR
Inputs
Total users
everyone — free + paid + founders
Free %
$0 rev · small AI cost
Founder %
$0 rev · Infinite perks
Core %
4 OMR / 3 mo → 1.33 OMR/mo
Elite %
8 OMR / 3 mo → 2.67 OMR/mo
Infinite %
12 OMR / 3 mo → 4.00 OMR/mo
Mix: —
Cost assumptions (USD / mo)
VPS (DigitalOcean)
AI cost per active user
avg across all users · caps keep this low
Blaze + other cloud
Relay egress
extra when P2P off · $0 if mostly P2P
Payment fees %
Thawani / PayPal
OMR → USD
for cost conversion
Headcount from total
Tier
Users
Rev / mo
Monthly result